主頁 › 按揭工具 › 供款表

供款表

每貸款 HKD 100,000 計


Tenor Interest Rate p.a.	3 years by 36 inst.	5 years by 60 inst.	8 years by 96 inst.	10 years by 120 inst.	12 years by 144 inst.	15 years by 180 inst.	18 years by 216 inst.	20 years by 240 inst.	25 years by 300 inst.

%	HK$	HK$	HK$	HK$	HK$	HK$	HK$	HK$	HK$

0.500	2,799.24	1,687.93	1,062.86	854.51	715.63	576.76	484.21	437.93	354.67
0.625	2,804.62	1,693.28	1,068.20	859.86	720.99	582.15	489.61	443.36	360.14
0.750	2,810.01	1,698.63	1,073.55	865.23	726.38	587.56	495.06	448.83	365.66
0.875	2,815.41	1,704.00	1,078.93	870.63	731.79	593.01	500.55	454.34	371.24

1.000	2,820.81	1,709.37	1,084.32	876.04	737.23	598.49	506.07	459.89	376.87
1.125	2,826.22	1,714.76	1,089.73	881.48	742.70	604.01	511.64	465.49	382.56
1.250	2,831.63	1,720.16	1,095.16	886.93	748.19	609.55	517.24	471.13	388.30
1.375	2,837.05	1,725.57	1,100.60	892.41	753.71	615.13	522.88	476.82	394.09
1.500	2,842.48	1,730.99	1,106.07	897.91	759.25	620.74	528.56	482.55	399.94
1.625	2,847.92	1,736.42	1,111.55	903.44	764.82	626.39	534.28	488.32	405.84
1.750	2,853.36	1,741.86	1,117.04	908.98	770.42	632.06	540.04	494.13	411.79
1.875	2,858.80	1,747.31	1,122.56	914.55	776.04	637.77	545.83	499.98	417.80

2.000	2,864.26	1,752.78	1,128.09	920.13	781.68	643.51	551.67	505.88	423.85
2.125	2,869.72	1,758.25	1,133.64	925.74	787.36	649.28	557.54	511.82	429.97
2.250	2,875.18	1,763.73	1,139.20	931.37	793.05	655.08	563.45	517.81	436.13
2.375	2,880.66	1,769.23	1,144.78	937.03	798.78	660.92	569.40	523.83	442.35
2.500	2,886.14	1,774.74	1,150.38	942.70	804.53	666.79	575.39	529.90	448.62
2.625	2,891.62	1,780.25	1,156.00	948.39	810.31	672.69	581.42	536.01	454.94
2.750	2,897.12	1,785.78	1,161.64	954.11	816.11	678.62	587.48	542.17	461.31
2.875	2,902.62	1,791.32	1,167.29	959.85	821.93	684.59	593.58	548.36	467.74

3.000	2,908.12	1,796.87	1,172.96	965.61	827.79	690.58	599.72	554.60	474.21
3.125	2,913.63	1,802.43	1,178.64	971.39	833.67	696.61	605.90	560.88	480.74
3.250	2,919.15	1,808.00	1,184.35	977.19	839.57	702.67	612.12	567.20	487.32
3.375	2,924.68	1,813.58	1,190.07	983.01	845.50	708.76	618.37	573.56	493.94
3.500	2,930.21	1,819.17	1,195.81	988.86	851.45	714.88	624.66	579.96	500.62
3.625	2,935.75	1,824.78	1,201.56	994.72	857.43	721.04	630.99	586.40	507.35
3.750	2,941.29	1,830.39	1,207.33	1,000.61	863.44	727.22	637.36	592.89	514.13
3.875	2,946.84	1,836.02	1,213.12	1,006.52	869.47	733.44	643.76	599.41	520.96

4.000	2,952.40	1,841.65	1,218.93	1,012.45	875.53	739.69	650.20	605.98	527.84
4.125	2,957.96	1,847.30	1,224.75	1,018.40	881.61	745.97	656.67	612.59	534.76
4.250	2,963.53	1,852.96	1,230.59	1,024.38	887.72	752.28	663.19	619.23	541.74
4.375	2,969.11	1,858.62	1,236.45	1,030.37	893.85	758.62	669.74	625.92	548.76
4.500	2,974.69	1,864.30	1,242.32	1,036.38	900.01	764.99	676.32	632.65	555.83
4.625	2,980.28	1,869.99	1,248.22	1,042.42	906.19	771.40	682.95	639.42	562.95
4.750	2,985.88	1,875.69	1,254.12	1,048.48	912.40	777.83	689.61	646.22	570.12
4.875	2,991.48	1,881.40	1,260.05	1,054.56	918.63	784.30	696.30	653.07	577.33

5.000	2,997.09	1,887.12	1,265.99	1,060.66	924.89	790.79	703.03	659.96	584.59
5.125	3,002.71	1,892.86	1,271.95	1,066.78	931.17	797.32	709.80	666.88	591.90
5.250	3,008.33	1,898.60	1,277.93	1,072.92	937.48	803.88	716.60	673.84	599.25
5.375	3,013.96	1,904.35	1,283.92	1,079.08	943.81	810.47	723.44	680.85	606.65
5.500	3,019.59	1,910.12	1,289.93	1,085.26	950.17	817.08	730.32	687.89	614.09
5.625	3,025.23	1,915.89	1,295.96	1,091.47	956.55	823.73	737.23	694.97	621.57
5.750	3,030.88	1,921.68	1,302.00	1,097.69	962.96	830.41	744.17	702.08	629.11
5.875	3,036.53	1,927.47	1,308.07	1,103.94	969.39	837.12	751.15	709.24	636.68

6.000	3,042.19	1,933.28	1,314.14	1,110.21	975.85	843.86	758.16	716.43	644.30
6.125	3,047.86	1,939.10	1,320.24	1,116.49	982.33	850.62	765.21	723.66	651.96
6.250	3,053.53	1,944.93	1,326.35	1,122.80	988.84	857.42	772.29	730.93	659.67
6.375	3,059.21	1,950.77	1,332.48	1,129.13	995.37	864.25	779.41	738.23	667.42
6.500	3,064.90	1,956.61	1,338.62	1,135.48	1,001.92	871.11	786.56	745.57	675.21
6.625	3,070.59	1,962.48	1,344.79	1,141.85	1,008.50	877.99	793.75	752.95	683.04
6.750	3,076.29	1,968.35	1,350.96	1,148.24	1,015.10	884.91	800.96	760.36	690.91
6.875	3,082.00	1,974.23	1,357.16	1,154.65	1,021.73	891.85	808.22	767.81	698.83

7.000	3,087.71	1,980.12	1,363.37	1,161.08	1,028.38	898.83	815.50	775.30	706.78
7.125	3,093.43	1,986.02	1,369.60	1,167.54	1,035.06	905.83	822.82	782.82	714.77
7.250	3,099.15	1,991.94	1,375.85	1,174.01	1,041.76	912.86	830.17	790.38	722.81
7.375	3,104.88	1,997.86	1,382.11	1,180.50	1,048.48	919.92	837.56	797.97	730.88
7.500	3,110.62	2,003.79	1,388.39	1,187.02	1,055.23	927.01	844.97	805.59	738.99
7.625	3,116.37	2,009.74	1,394.68	1,193.55	1,062.00	934.13	852.42	813.25	747.14
7.750	3,122.12	2,015.70	1,400.99	1,200.11	1,068.79	941.28	859.90	820.95	755.33
7.875	3,127.87	2,021.66	1,407.32	1,206.68	1,075.61	948.45	867.42	828.68	763.55

8.000	3,133.64	2,027.64	1,413.67	1,213.28	1,082.45	955.65	874.96	836.44	771.82
8.125	3,139.41	2,033.63	1,420.03	1,219.89	1,089.32	962.88	882.54	844.24	780.12
8.250	3,145.18	2,039.63	1,426.41	1,226.53	1,096.21	970.14	890.15	852.07	788.45
8.375	3,150.96	2,045.63	1,432.80	1,233.18	1,103.12	977.43	897.79	859.93	796.82
8.500	3,156.75	2,051.65	1,439.21	1,239.86	1,110.06	984.74	905.46	867.82	805.23
8.625	3,162.55	2,057.68	1,445.64	1,246.55	1,117.01	992.08	913.16	875.75	813.67
8.750	3,168.35	2,063.72	1,452.08	1,253.27	1,124.00	999.45	920.89	883.71	822.14
8.875	3,174.16	2,069.77	1,458.54	1,260.00	1,131.00	1,006.84	928.65	891.70	830.65

9.000	3,179.97	2,075.84	1,465.02	1,266.76	1,138.03	1,014.27	936.44	899.73	839.20
9.125	3,185.79	2,081.91	1,471.51	1,273.53	1,145.08	1,021.72	944.27	907.78	847.77
9.250	3,191.62	2,087.99	1,478.02	1,280.33	1,152.16	1,029.19	952.12	915.87	856.38
9.375	3,197.45	2,094.08	1,484.55	1,287.14	1,159.25	1,036.70	960.00	923.98	865.02
9.500	3,203.29	2,100.19	1,491.09	1,293.98	1,166.37	1,044.22	967.91	932.13	873.70
9.625	3,209.14	2,106.30	1,497.65	1,300.83	1,173.52	1,051.78	975.85	940.31	882.40
9.750	3,214.99	2,112.42	1,504.22	1,307.70	1,180.68	1,059.36	983.82	948.52	891.14
9.875	3,220.85	2,118.56	1,510.81	1,314.60	1,187.87	1,066.97	991.82	956.75	899.90

10.000	3,226.72	2,124.70	1,517.42	1,321.51	1,195.08	1,074.61	999.84	965.02	908.70
10.125	3,232.59	2,130.86	1,524.04	1,328.44	1,202.31	1,082.27	1,007.90	973.32	917.53
10.250	3,238.47	2,137.03	1,530.68	1,335.39	1,209.57	1,089.95	1,015.98	981.64	926.38
10.375	3,244.35	2,143.20	1,537.33	1,342.36	1,216.84	1,097.66	1,024.09	990.00	935.27
10.500	3,250.24	2,149.39	1,544.00	1,349.35	1,224.14	1,105.40	1,032.23	998.38	944.18
10.625	3,256.14	2,155.59	1,550.69	1,356.36	1,231.46	1,113.16	1,040.39	1,006.79	953.12
10.750	3,262.05	2,161.80	1,557.39	1,363.39	1,238.80	1,120.95	1,048.58	1,015.23	962.09
10.875	3,267.96	2,168.01	1,564.11	1,370.43	1,246.17	1,128.76	1,056.80	1,023.70	971.09

以上資料僅供參考

其他有用資訊
	計算按揭還款
	按揭轉介服務
	聯絡我們