NewDepositMortgage Referral ServicesMortgage ToolsHyperlink Directory

Repayment Schedule

For principal amount of HK$100,000.00

Tenor

Interest
Rate p.a.

3 years
by
36 inst.

5 years
by
60 inst.

8 years
by
96 inst.

10 years
by
120 inst.

12 years
by
144 inst.

15 years
by
180 inst.

18 years
by
216 inst.

20 years
by
240 inst.

25 years
by
300 inst.

%

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

0.500 2,799.24 1,687.93 1,062.86 854.51 715.63 576.76 484.21 437.93 354.67
0.625 2,804.62 1,693.28 1,068.20 859.86 720.99 582.15 489.61 443.36 360.14
0.750 2,810.01 1,698.63 1,073.55 865.23 726.38 587.56 495.06 448.83 365.66
0.875 2,815.41 1,704.00 1,078.93 870.63 731.79 593.01 500.55 454.34 371.24
1.000 2,820.81 1,709.37 1,084.32 876.04 737.23 598.49 506.07 459.89 376.87
1.125 2,826.22 1,714.76 1,089.73 881.48 742.70 604.01 511.64 465.49 382.56
1.250 2,831.63 1,720.16 1,095.16 886.93 748.19 609.55 517.24 471.13 388.30
1.375 2,837.05 1,725.57 1,100.60 892.41 753.71 615.13 522.88 476.82 394.09
1.500 2,842.48 1,730.99 1,106.07 897.91 759.25 620.74 528.56 482.55 399.94
1.625 2,847.92 1,736.42 1,111.55 903.44 764.82 626.39 534.28 488.32 405.84
1.750 2,853.36 1,741.86 1,117.04 908.98 770.42 632.06 540.04 494.13 411.79
1.875 2,858.80 1,747.31 1,122.56 914.55 776.04 637.77 545.83 499.98 417.80
2.000
2,864.26
1,752.78
1,128.09
920.13
781.68
643.51
551.67
505.88
423.85
2.125
2,869.72
1,758.25
1,133.64
925.74
787.36
649.28
557.54
511.82
429.97
2.250
2,875.18
1,763.73
1,139.20
931.37
793.05
655.08
563.45
517.81
436.13
2.375
2,880.66
1,769.23
1,144.78
937.03
798.78
660.92
569.40
523.83
442.35
2.500
2,886.14
1,774.74
1,150.38
942.70
804.53
666.79
575.39
529.90
448.62
2.625
2,891.62
1,780.25
1,156.00
948.39
810.31
672.69
581.42
536.01
454.94
2.750
2,897.12
1,785.78
1,161.64
954.11
816.11
678.62
587.48
542.17
461.31
2.875
2,902.62
1,791.32
1,167.29
959.85
821.93
684.59
593.58
548.36
467.74
3.000
2,908.12
1,796.87
1,172.96
965.61
827.79
690.58
599.72
554.60
474.21
3.125
2,913.63
1,802.43
1,178.64
971.39
833.67
696.61
605.90
560.88
480.74
3.250
2,919.15
1,808.00
1,184.35
977.19
839.57
702.67
612.12
567.20
487.32
3.375
2,924.68
1,813.58
1,190.07
983.01
845.50
708.76
618.37
573.56
493.94
3.500
2,930.21
1,819.17
1,195.81
988.86
851.45
714.88
624.66
579.96
500.62
3.625
2,935.75
1,824.78
1,201.56
994.72
857.43
721.04
630.99
586.40
507.35
3.750
2,941.29
1,830.39
1,207.33
1,000.61
863.44
727.22
637.36
592.89
514.13
3.875
2,946.84
1,836.02
1,213.12
1,006.52
869.47
733.44
643.76
599.41
520.96
4.000
2,952.40
1,841.65
1,218.93
1,012.45
875.53
739.69
650.20
605.98
527.84
4.125
2,957.96
1,847.30
1,224.75
1,018.40
881.61
745.97
656.67
612.59
534.76
4.250
2,963.53
1,852.96
1,230.59
1,024.38
887.72
752.28
663.19
619.23
541.74
4.375
2,969.11
1,858.62
1,236.45
1,030.37
893.85
758.62
669.74
625.92
548.76
4.500
2,974.69
1,864.30
1,242.32
1,036.38
900.01
764.99
676.32
632.65
555.83
4.625
2,980.28
1,869.99
1,248.22
1,042.42
906.19
771.40
682.95
639.42
562.95
4.750
2,985.88
1,875.69
1,254.12
1,048.48
912.40
777.83
689.61
646.22
570.12
4.875
2,991.48
1,881.40
1,260.05
1,054.56
918.63
784.30
696.30
653.07
577.33
5.000
2,997.09
1,887.12
1,265.99
1,060.66
924.89
790.79
703.03
659.96
584.59
5.125
3,002.71
1,892.86
1,271.95
1,066.78
931.17
797.32
709.80
666.88
591.90
5.250
3,008.33
1,898.60
1,277.93
1,072.92
937.48
803.88
716.60
673.84
599.25
5.375
3,013.96
1,904.35
1,283.92
1,079.08
943.81
810.47
723.44
680.85
606.65
5.500
3,019.59
1,910.12
1,289.93
1,085.26
950.17
817.08
730.32
687.89
614.09
5.625
3,025.23
1,915.89
1,295.96
1,091.47
956.55
823.73
737.23
694.97
621.57
5.750
3,030.88
1,921.68
1,302.00
1,097.69
962.96
830.41
744.17
702.08
629.11
5.875
3,036.53
1,927.47
1,308.07
1,103.94
969.39
837.12
751.15
709.24
636.68
6.000
3,042.19
1,933.28
1,314.14
1,110.21
975.85
843.86
758.16
716.43
644.30
6.125
3,047.86
1,939.10
1,320.24
1,116.49
982.33
850.62
765.21
723.66
651.96
6.250
3,053.53
1,944.93
1,326.35
1,122.80
988.84
857.42
772.29
730.93
659.67
6.375
3,059.21
1,950.77
1,332.48
1,129.13
995.37
864.25
779.41
738.23
667.42
6.500
3,064.90
1,956.61
1,338.62
1,135.48
1,001.92
871.11
786.56
745.57
675.21
6.625
3,070.59
1,962.48
1,344.79
1,141.85
1,008.50
877.99
793.75
752.95
683.04
6.750
3,076.29
1,968.35
1,350.96
1,148.24
1,015.10
884.91
800.96
760.36
690.91
6.875
3,082.00
1,974.23
1,357.16
1,154.65
1,021.73
891.85
808.22
767.81
698.83
7.000
3,087.71
1,980.12
1,363.37
1,161.08
1,028.38
898.83
815.50
775.30
706.78
7.125
3,093.43
1,986.02
1,369.60
1,167.54
1,035.06
905.83
822.82
782.82
714.77
7.250
3,099.15
1,991.94
1,375.85
1,174.01
1,041.76
912.86
830.17
790.38
722.81
7.375
3,104.88
1,997.86
1,382.11
1,180.50
1,048.48
919.92
837.56
797.97
730.88
7.500
3,110.62
2,003.79
1,388.39
1,187.02
1,055.23
927.01
844.97
805.59
738.99
7.625
3,116.37
2,009.74
1,394.68
1,193.55
1,062.00
934.13
852.42
813.25
747.14
7.750
3,122.12
2,015.70
1,400.99
1,200.11
1,068.79
941.28
859.90
820.95
755.33
7.875
3,127.87
2,021.66
1,407.32
1,206.68
1,075.61
948.45
867.42
828.68
763.55
8.000
3,133.64
2,027.64
1,413.67
1,213.28
1,082.45
955.65
874.96
836.44
771.82
8.125
3,139.41
2,033.63
1,420.03
1,219.89
1,089.32
962.88
882.54
844.24
780.12
8.250
3,145.18
2,039.63
1,426.41
1,226.53
1,096.21
970.14
890.15
852.07
788.45
8.375
3,150.96
2,045.63
1,432.80
1,233.18
1,103.12
977.43
897.79
859.93
796.82
8.500
3,156.75
2,051.65
1,439.21
1,239.86
1,110.06
984.74
905.46
867.82
805.23
8.625
3,162.55
2,057.68
1,445.64
1,246.55
1,117.01
992.08
913.16
875.75
813.67
8.750
3,168.35
2,063.72
1,452.08
1,253.27
1,124.00
999.45
920.89
883.71
822.14
8.875
3,174.16
2,069.77
1,458.54
1,260.00
1,131.00
1,006.84
928.65
891.70
830.65
9.000
3,179.97
2,075.84
1,465.02
1,266.76
1,138.03
1,014.27
936.44
899.73
839.20
9.125
3,185.79
2,081.91
1,471.51
1,273.53
1,145.08
1,021.72
944.27
907.78
847.77
9.250
3,191.62
2,087.99
1,478.02
1,280.33
1,152.16
1,029.19
952.12
915.87
856.38
9.375
3,197.45
2,094.08
1,484.55
1,287.14
1,159.25
1,036.70
960.00
923.98
865.02
9.500
3,203.29
2,100.19
1,491.09
1,293.98
1,166.37
1,044.22
967.91
932.13
873.70
9.625
3,209.14
2,106.30
1,497.65
1,300.83
1,173.52
1,051.78
975.85
940.31
882.40
9.750
3,214.99
2,112.42
1,504.22
1,307.70
1,180.68
1,059.36
983.82
948.52
891.14
9.875
3,220.85
2,118.56
1,510.81
1,314.60
1,187.87
1,066.97
991.82
956.75
899.90
10.000
3,226.72
2,124.70
1,517.42
1,321.51
1,195.08
1,074.61
999.84
965.02
908.70
10.125
3,232.59
2,130.86
1,524.04
1,328.44
1,202.31
1,082.27
1,007.90
973.32
917.53
10.250
3,238.47
2,137.03
1,530.68
1,335.39
1,209.57
1,089.95
1,015.98
981.64
926.38
10.375
3,244.35
2,143.20
1,537.33
1,342.36
1,216.84
1,097.66
1,024.09
990.00
935.27
10.500
3,250.24
2,149.39
1,544.00
1,349.35
1,224.14
1,105.40
1,032.23
998.38
944.18
10.625
3,256.14
2,155.59
1,550.69
1,356.36
1,231.46
1,113.16
1,040.39
1,006.79
953.12
10.750
3,262.05
2,161.80
1,557.39
1,363.39
1,238.80
1,120.95
1,048.58
1,015.23
962.09
10.875
3,267.96
2,168.01
1,564.11
1,370.43
1,246.17
1,128.76
1,056.80
1,023.70
971.09

The above is indicative only.