Introduction »
Make an Appointment with Our Consultant
Download Application Form
Scope of Service
Mortgage Referral Procedure
Why Use a Mortgage Referral Service?
Calculators »
Repayment Schedule
Prime Rate & HIBOR Chart
Stamp Duty
Legal Fee
Glossary
Calculate Monthly Instalment &
Repayment Schedule
Calculate Loan Amount
Calculate Outstanding Loan Amount
Home | Site Map | Contact Us | 中文
DepositMortgage Referral ServicesMortgage ToolsHyperlink Directory
Home › Mortgage Tools > Repayment Schedule

Repayment Schedule

For principal amount of HK$100,000.00

Tenor

Interest
Rate p.a.

3 years
by
36 inst.

5 years
by
60 inst.

8 years
by
96 inst.

10 years
by
120 inst.

12 years
by
144 inst.

15 years
by
180 inst.

18 years
by
216 inst.

20 years
by
240 inst.

25 years
by
300 inst.

%

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

HK$

0.500 2,799.24 1,687.93 1,062.86 854.51 715.63 576.76 484.21 437.93 354.67
0.625 2,804.62 1,693.28 1,068.20 859.86 720.99 582.15 489.61 443.36 360.14
0.750 2,810.01 1,698.63 1,073.55 865.23 726.38 587.56 495.06 448.83 365.66
0.875 2,815.41 1,704.00 1,078.93 870.63 731.79 593.01 500.55 454.34 371.24
1.000 2,820.81 1,709.37 1,084.32 876.04 737.23 598.49 506.07 459.89 376.87
1.125 2,826.22 1,714.76 1,089.73 881.48 742.70 604.01 511.64 465.49 382.56
1.250 2,831.63 1,720.16 1,095.16 886.93 748.19 609.55 517.24 471.13 388.30
1.375 2,837.05 1,725.57 1,100.60 892.41 753.71 615.13 522.88 476.82 394.09
1.500 2,842.48 1,730.99 1,106.07 897.91 759.25 620.74 528.56 482.55 399.94
1.625 2,847.92 1,736.42 1,111.55 903.44 764.82 626.39 534.28 488.32 405.84
1.750 2,853.36 1,741.86 1,117.04 908.98 770.42 632.06 540.04 494.13 411.79
1.875 2,858.80 1,747.31 1,122.56 914.55 776.04 637.77 545.83 499.98 417.80
2.000
2,864.26
1,752.78
1,128.09
920.13
781.68
643.51
551.67
505.88
423.85
2.125
2,869.72
1,758.25
1,133.64
925.74
787.36
649.28
557.54
511.82
429.97
2.250
2,875.18
1,763.73
1,139.20
931.37
793.05
655.08
563.45
517.81
436.13
2.375
2,880.66
1,769.23
1,144.78
937.03
798.78
660.92
569.40
523.83
442.35
2.500
2,886.14
1,774.74
1,150.38
942.70
804.53
666.79
575.39
529.90
448.62
2.625
2,891.62
1,780.25
1,156.00
948.39
810.31
672.69
581.42
536.01
454.94
2.750
2,897.12
1,785.78
1,161.64
954.11
816.11
678.62
587.48
542.17
461.31
2.875
2,902.62
1,791.32
1,167.29
959.85
821.93
684.59
593.58
548.36
467.74
3.000
2,908.12
1,796.87
1,172.96
965.61
827.79
690.58
599.72
554.60
474.21
3.125
2,913.63
1,802.43
1,178.64
971.39
833.67
696.61
605.90
560.88
480.74
3.250
2,919.15
1,808.00
1,184.35
977.19
839.57
702.67
612.12
567.20
487.32
3.375
2,924.68
1,813.58
1,190.07
983.01
845.50
708.76
618.37
573.56
493.94
3.500
2,930.21
1,819.17
1,195.81
988.86
851.45
714.88
624.66
579.96
500.62
3.625
2,935.75
1,824.78
1,201.56
994.72
857.43
721.04
630.99
586.40
507.35
3.750
2,941.29
1,830.39
1,207.33
1,000.61
863.44
727.22
637.36
592.89
514.13
3.875
2,946.84
1,836.02
1,213.12
1,006.52
869.47
733.44
643.76
599.41
520.96
4.000
2,952.40
1,841.65
1,218.93
1,012.45
875.53
739.69
650.20
605.98
527.84
4.125
2,957.96
1,847.30
1,224.75
1,018.40
881.61
745.97
656.67
612.59
534.76
4.250
2,963.53
1,852.96
1,230.59
1,024.38
887.72
752.28
663.19
619.23
541.74
4.375
2,969.11
1,858.62
1,236.45
1,030.37
893.85
758.62
669.74
625.92
548.76
4.500
2,974.69
1,864.30
1,242.32
1,036.38
900.01
764.99
676.32
632.65
555.83
4.625
2,980.28
1,869.99
1,248.22
1,042.42
906.19
771.40
682.95
639.42
562.95
4.750
2,985.88
1,875.69
1,254.12
1,048.48
912.40
777.83
689.61
646.22
570.12
4.875
2,991.48
1,881.40
1,260.05
1,054.56
918.63
784.30
696.30
653.07
577.33
5.000
2,997.09
1,887.12
1,265.99
1,060.66
924.89
790.79
703.03
659.96
584.59
5.125
3,002.71
1,892.86
1,271.95
1,066.78
931.17
797.32
709.80
666.88
591.90
5.250
3,008.33
1,898.60
1,277.93
1,072.92
937.48
803.88
716.60
673.84
599.25
5.375
3,013.96
1,904.35
1,283.92
1,079.08
943.81
810.47
723.44
680.85
606.65
5.500
3,019.59
1,910.12
1,289.93
1,085.26
950.17
817.08
730.32
687.89
614.09
5.625
3,025.23
1,915.89
1,295.96
1,091.47
956.55
823.73
737.23
694.97
621.57
5.750
3,030.88
1,921.68
1,302.00
1,097.69
962.96
830.41
744.17
702.08
629.11
5.875
3,036.53
1,927.47
1,308.07
1,103.94
969.39
837.12
751.15
709.24
636.68
6.000
3,042.19
1,933.28
1,314.14
1,110.21
975.85
843.86
758.16
716.43
644.30
6.125
3,047.86
1,939.10
1,320.24
1,116.49
982.33
850.62
765.21
723.66
651.96
6.250
3,053.53
1,944.93
1,326.35
1,122.80
988.84
857.42
772.29
730.93
659.67
6.375
3,059.21
1,950.77
1,332.48
1,129.13
995.37
864.25
779.41
738.23
667.42
6.500
3,064.90
1,956.61
1,338.62
1,135.48
1,001.92
871.11
786.56
745.57
675.21
6.625
3,070.59
1,962.48
1,344.79
1,141.85
1,008.50
877.99
793.75
752.95
683.04
6.750
3,076.29
1,968.35
1,350.96
1,148.24
1,015.10
884.91
800.96
760.36
690.91
6.875
3,082.00
1,974.23
1,357.16
1,154.65
1,021.73
891.85
808.22
767.81
698.83
7.000
3,087.71
1,980.12
1,363.37
1,161.08
1,028.38
898.83
815.50
775.30
706.78
7.125
3,093.43
1,986.02
1,369.60
1,167.54
1,035.06
905.83
822.82
782.82
714.77
7.250
3,099.15
1,991.94
1,375.85
1,174.01
1,041.76
912.86
830.17
790.38
722.81
7.375
3,104.88
1,997.86
1,382.11
1,180.50
1,048.48
919.92
837.56
797.97
730.88
7.500
3,110.62
2,003.79
1,388.39
1,187.02
1,055.23
927.01
844.97
805.59
738.99
7.625
3,116.37
2,009.74
1,394.68
1,193.55
1,062.00
934.13
852.42
813.25
747.14
7.750
3,122.12
2,015.70
1,400.99
1,200.11
1,068.79
941.28
859.90
820.95
755.33
7.875
3,127.87
2,021.66
1,407.32
1,206.68
1,075.61
948.45
867.42
828.68
763.55
8.000
3,133.64
2,027.64
1,413.67
1,213.28
1,082.45
955.65
874.96
836.44
771.82
8.125
3,139.41
2,033.63
1,420.03
1,219.89
1,089.32
962.88
882.54
844.24
780.12
8.250
3,145.18
2,039.63
1,426.41
1,226.53
1,096.21
970.14
890.15
852.07
788.45
8.375
3,150.96
2,045.63
1,432.80
1,233.18
1,103.12
977.43
897.79
859.93
796.82
8.500
3,156.75
2,051.65
1,439.21
1,239.86
1,110.06
984.74
905.46
867.82
805.23
8.625
3,162.55
2,057.68
1,445.64
1,246.55
1,117.01
992.08
913.16
875.75
813.67
8.750
3,168.35
2,063.72
1,452.08
1,253.27
1,124.00
999.45
920.89
883.71
822.14
8.875
3,174.16
2,069.77
1,458.54
1,260.00
1,131.00
1,006.84
928.65
891.70
830.65
9.000
3,179.97
2,075.84
1,465.02
1,266.76
1,138.03
1,014.27
936.44
899.73
839.20
9.125
3,185.79
2,081.91
1,471.51
1,273.53
1,145.08
1,021.72
944.27
907.78
847.77
9.250
3,191.62
2,087.99
1,478.02
1,280.33
1,152.16
1,029.19
952.12
915.87
856.38
9.375
3,197.45
2,094.08
1,484.55
1,287.14
1,159.25
1,036.70
960.00
923.98
865.02
9.500
3,203.29
2,100.19
1,491.09
1,293.98
1,166.37
1,044.22
967.91
932.13
873.70
9.625
3,209.14
2,106.30
1,497.65
1,300.83
1,173.52
1,051.78
975.85
940.31
882.40
9.750
3,214.99
2,112.42
1,504.22
1,307.70
1,180.68
1,059.36
983.82
948.52
891.14
9.875
3,220.85
2,118.56
1,510.81
1,314.60
1,187.87
1,066.97
991.82
956.75
899.90
10.000
3,226.72
2,124.70
1,517.42
1,321.51
1,195.08
1,074.61
999.84
965.02
908.70
10.125
3,232.59
2,130.86
1,524.04
1,328.44
1,202.31
1,082.27
1,007.90
973.32
917.53
10.250
3,238.47
2,137.03
1,530.68
1,335.39
1,209.57
1,089.95
1,015.98
981.64
926.38
10.375
3,244.35
2,143.20
1,537.33
1,342.36
1,216.84
1,097.66
1,024.09
990.00
935.27
10.500
3,250.24
2,149.39
1,544.00
1,349.35
1,224.14
1,105.40
1,032.23
998.38
944.18
10.625
3,256.14
2,155.59
1,550.69
1,356.36
1,231.46
1,113.16
1,040.39
1,006.79
953.12
10.750
3,262.05
2,161.80
1,557.39
1,363.39
1,238.80
1,120.95
1,048.58
1,015.23
962.09
10.875
3,267.96
2,168.01
1,564.11
1,370.43
1,246.17
1,128.76
1,056.80
1,023.70
971.09

The above is indicative only.

 

You may also want to:
Calculate mortgage instalment
Check out our mortgage referral service
Contact us

 
© 2009 Hung Kai Finance Company Limited. All right reserved. Customer Data (Privacy) Policy.